| |
Product Netbacks
The following table provides information on product netbacks on a gross basis in Canadian dollars on a quarterly basis for the periods indicated.
| |
2004 |
2003 |
2002 |
| |
Total |
Three months ended |
Total |
Three months ended |
Total |
| C$ Gross |
Year |
Dec 31 |
Sep 30 |
Jun 30 |
Mar 31 |
Year |
Dec 31 |
Sep 30 |
Jun 30 |
Mar 31 |
Year |
| North America |
Oil and Liquids ($/bbl) |
|
|
|
|
|
| Sales price |
42.11 |
44.05 |
45.47 |
41.39 |
37.56 |
35.78 |
32.39 |
33.94 |
33.43 |
43.17 |
32.81 |
| Hedging (gain) |
5.95 |
8.64 |
7.28 |
4.81 |
3.07 |
2.45 |
2.07 |
2.05 |
1.26 |
4.38 |
0.06 |
| Royalities |
8.59 |
8.76 |
9.51 |
8.52 |
7.57 |
7.37 |
6.86 |
6.81 |
6.50 |
9.27 |
6.85 |
| Transportation |
0.49 |
0.46 |
0.53 |
0.48 |
0.51 |
0.48 |
0.51 |
0.51 |
0.51 |
0.43 |
0.38 |
| Operating costs |
6.75 |
7.79 |
6.64 |
6.67 |
5.90 |
6.28 |
6.76 |
6.21 |
5.89 |
6.27 |
5.55 |
| |
20.33 |
18.40 |
21.51 |
20.91 |
20.51 |
19.20 |
16.19 |
18.36 |
19.27 |
22.82 |
19.97 |
| Natural gas ($/mcf) |
|
|
|
|
|
| Sales price |
6.83 |
6.99 |
6.63 |
7.08 |
6.61 |
6.58 |
5.31 |
6.14 |
6.63 |
8.25 |
4.20 |
| Hedging (gain) |
0.10 |
0.04 |
0.14 |
0.16 |
0.06 |
0.11 |
(0.04) |
0.03 |
0.12 |
0.32 |
(0.28) |
| Royalities |
1.31 |
1.20 |
1.29 |
1.44 |
1.32 |
1.37 |
1.08 |
1.18 |
1.54 |
1.69 |
0.75 |
| Transportation |
0.20 |
0.21 |
0.20 |
0.20 |
0.19 |
0.21 |
0.20 |
0.22 |
0.22 |
0.22 |
0.24 |
| Operating costs |
0.79 |
0.80 |
0.81 |
0.80 |
0.77 |
0.75 |
0.78 |
0.77 |
0.70 |
0.76 |
0.71 |
| |
4.43 |
4.74 |
4.19 |
4.48 |
4.27 |
4.14 |
3.29 |
3.94 |
4.05 |
5.26 |
2.78 |
| North Sea |
Oil and Liquids ($/bbl) |
|
|
|
|
|
| Sales price |
48.29 |
50.26 |
54.57 |
47.27 |
41.55 |
39.72 |
38.81 |
38.66 |
35.29 |
46.14 |
38.76 |
| Hedging (gain) |
7.36 |
10.02 |
10.31 |
5.74 |
3.55 |
2.01 |
2.07 |
1.98 |
0.14 |
3.74 |
0.12 |
| Royalities |
0.43 |
0.52 |
0.49 |
0.60 |
0.13 |
(0.08) |
0.60 |
(0.27) |
(0.89) |
0.09 |
1.60 |
| Transportation |
1.14 |
1.09 |
1.28 |
1.11 |
1.11 |
1.16 |
0.99 |
1.07 |
1.31 |
1.31 |
1.24 |
| Operating costs |
13.27 |
11.84 |
15.59 |
13.07 |
12.86 |
11.51 |
10.83 |
11.05 |
11.60 |
12.73 |
9.87 |
| |
26.09 |
26.79 |
26.90 |
26.75 |
23.90 |
25.12 |
24.32 |
24.83 |
23.13 |
28.27 |
25.93 |
| Natural gas ($/mcf) |
|
|
|
|
|
| Sales price |
5.55 |
6.08 |
4.88 |
5.17 |
5.85 |
4.77 |
5.10 |
4.26 |
4.30 |
5.15 |
4.16 |
| Hedging (gain) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Royalities |
0.42 |
0.37 |
0.46 |
0.13 |
0.66 |
0.28 |
0.63 |
0.09 |
0.04 |
0.25 |
0.48 |
| Transportation |
0.35 |
0.38 |
0.32 |
0.31 |
0.37 |
0.37 |
0.39 |
0.39 |
0.34 |
0.35 |
0.45 |
| Operating costs |
0.55 |
0.72 |
0.69 |
0.58 |
0.28 |
0.37 |
0.33 |
0.50 |
0.18 |
0.45 |
0.43 |
| |
4.23 |
4.61 |
3.41 |
4.15 |
4.54 |
3.75 |
3.75 |
3.28 |
3.74 |
4.10 |
2.80 |
| Southeast Asia |
Oil and Liquids ($/bbl) |
|
|
|
|
|
| Sales price |
51.29 |
53.81 |
56.95 |
50.19 |
44.10 |
41.35 |
41.56 |
38.58 |
38.15 |
47.47 |
40.12 |
| Hedging (gain) |
- |
- |
- |
- |
- |
2.37 |
2.10 |
2.07 |
1.26 |
4.30 |
0.06 |
| Royalities |
21.24 |
21.94 |
23.37 |
21.77 |
17.82 |
16.09 |
15.69 |
14.43 |
15.86 |
18.71 |
14.83 |
| Transportation |
0.23 |
0.18 |
0.20 |
0.28 |
0.25 |
0.41 |
0.27 |
0.47 |
0.44 |
0.50 |
0.82 |
| Operating costs |
5.57 |
5.60 |
6.60 |
5.30 |
4.78 |
7.22 |
6.76 |
6.98 |
7.12 |
8.26 |
7.77 |
| |
24.25 |
26.09 |
26.78 |
22.84 |
21.25 |
15.26 |
16.74 |
14.63 |
13.47 |
15.70 |
16.64 |
| Natural gas ($/mcf) |
|
|
|
|
|
| Sales price |
4.74 |
4.55 |
5.03 |
4.85 |
4.50 |
5.72 |
5.31 |
5.21 |
5.86 |
6.96 |
5.65 |
| Hedging (gain) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Royalities |
1.19 |
1.20 |
1.39 |
1.33 |
0.81 |
0.29 |
0.33 |
0.24 |
0.27 |
0.34 |
0.25 |
| Transportation |
0.41 |
0.38 |
0.40 |
0.43 |
0.42 |
0.77 |
0.68 |
0.80 |
0.81 |
0.87 |
0.93 |
| Operating costs |
0.27 |
0.25 |
0.25 |
0.28 |
0.29 |
0.50 |
0.41 |
0.53 |
0.49 |
0.64 |
0.59 |
| |
2.87 |
2.72 |
2.99 |
2.81 |
2.98 |
4.16 |
3.89 |
3.64 |
4.29 |
5.11 |
3.88 |
| Algeria |
Oil ($/bbl) |
|
|
|
|
|
| Sales price |
51.17 |
46.50 |
63.98 |
49.09 |
44.62 |
39.01 |
39.70 |
39.37 |
35.05 |
40.33 |
- |
| Hedging (gain) |
- |
- |
- |
- |
- |
2.23 |
2.11 |
2.07 |
1.26 |
4.40 |
- |
| Royalities |
19.65 |
18.48 |
20.15 |
17.34 |
22.59 |
19.18 |
18.52 |
20.38 |
18.04 |
20.16 |
- |
| Transportation |
1.76 |
1.64 |
1.79 |
1.84 |
1.80 |
1.77 |
1.64 |
1.87 |
1.88 |
1.88 |
- |
| Operating costs |
3.51 |
3.77 |
3.86 |
4.75 |
1.71 |
5.07 |
2.66 |
10.37 |
2.19 |
4.35 |
- |
| |
26.25 |
22.61 |
38.18 |
25.16 |
18.52 |
10.76 |
14.77 |
4.68 |
11.68 |
9.54 |
- |
| Sudan |
Oil ($/bbl) |
|
|
|
|
|
| Sales price |
- |
- |
- |
- |
- |
43.89 |
- |
- |
- |
43.89 |
37.79 |
| Hedging (gain) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.07 |
| Royalities |
- |
- |
- |
- |
- |
20.34 |
- |
- |
- |
20.34 |
14.94 |
| Operating costs |
- |
- |
- |
- |
- |
3.73 |
- |
- |
- |
3.73 |
3.82 |
| |
- |
- |
- |
- |
- |
19.82 |
- |
- |
- |
19.82 |
18.96 |
| Total Company |
Oil and Liquids ($/bbl) |
|
|
|
|
|
| Sales price |
47.45 |
49.10 |
53.30 |
46.42 |
41.15 |
39.09 |
37.68 |
37.33 |
35.07 |
44.98 |
37.34 |
| Hedging (gain) |
5.42 |
7.53 |
7.15 |
4.31 |
2.67 |
2.05 |
2.08 |
2.01 |
0.65 |
3.14 |
0.09 |
| Royalities |
6.84 |
6.85 |
7.86 |
6.71 |
6.00 |
5.59 |
5.13 |
4.20 |
3.83 |
8.53 |
6.83 |
| Transportation |
0.88 |
0.84 |
0.95 |
0.87 |
0.87 |
0.83 |
0.81 |
0.88 |
0.97 |
0.75 |
0.74 |
| Operating costs |
9.89 |
9.42 |
11.08 |
9.88 |
9.26 |
8.96 |
8.85 |
9.19 |
9.10 |
8.74 |
7.39 |
| |
24.42 |
24.46 |
26.26 |
24.64 |
22.35 |
21.66 |
20.81 |
21.05 |
20.52 |
23.82 |
22.29 |
| Natural gas ($/mcf) |
|
|
|
|
|
| Sales price |
6.28 |
6.38 |
6.15 |
6.47 |
6.13 |
6.30 |
5.29 |
5.87 |
6.36 |
7.76 |
4.33 |
| Hedging (gain) |
0.07 |
0.03 |
0.10 |
0.12 |
0.04 |
0.08 |
(0.03) |
0.02 |
0.10 |
0.25 |
(0.22) |
| Royalities |
1.21 |
1.12 |
1.25 |
1.31 |
1.15 |
1.14 |
0.93 |
0.98 |
1.28 |
1.40 |
0.67 |
| Transportation |
0.26 |
0.26 |
0.25 |
0.26 |
0.25 |
0.28 |
0.29 |
0.30 |
0.28 |
0.29 |
0.32 |
| Operating costs |
0.66 |
0.67 |
0.68 |
0.68 |
0.63 |
0.69 |
0.68 |
0.72 |
0.64 |
0.71 |
0.67 |
| |
4.08 |
4.30 |
3.87 |
4.10 |
4.06 |
4.11 |
3.42 |
3.85 |
4.06 |
5.11 |
2.89 |

|
|
|
|